High-Yield Investment Opportunity Fully Tenanted 5-Storey Apartment Building for Sale – 58 Rooms on 120 Sq. Wah of Land,

High-Yield Investment Opportunity – Earn Over 2 Million Baht/Year in Net Profit!

Fully Tenanted 5-Storey Apartment Building for Sale – 58 Rooms on 120 Sq. Wah of Land, Just 350 Meters from the Main Road!

Near Rajamangala University of Technology Thanyaburi & Rangsit University – Act Fast!

.

Location: Soi Phahonyothin 85, Khu Khot, Lam Luk Ka, Pathum Thani 12130

.

Property Details

✅ 5-storey apartment building + rooftop penthouse (140 sq.m)

✅ Land size: 120 sq.wah

✅ Total usable area: 1,764 sq.m

✅ Total: 58 rental units (each approx. 20 sq.m), fully furnished with air-conditioning

✅ Currently 100% occupied

.

Breakdown:

✅ 1st floor: minimart, restaurant, noodle shop, office, reception area, laundry area (washing machines), and 6 rental rooms

✅ 2nd–5th floors: 13 rooms per floor

✅ Rooftop: penthouse unit (140 sq.m), can be used as owner’s residence or additional rental

.

✅ Rental rates: 3,500–4,500 THB/month

✅ Facilities: Cable TV, Internet, CCTV, fire escape

✅ Parking: 2 car spaces, 20–30 motorcycle spots

.

Excellent location – surrounded by schools, universities, and employment hubs

Only 350 meters to the main Phahonyothin Road

Easy access to expressways and public transport

.

✅✅ Special Offer Price: 38,500,000 THB ✅✅

.

(Discounted from 45,000,000 THB)

Located in one of the most in-demand rental areas with consistently full occupancy

.

Revenue Breakdown

1. Room Rental Income (58 rooms total):

✅ Monthly rentals (52 rooms):

✅ 42 rooms x 3,500 = 147,000 THB

✅ 5 rooms x 4,000 = 20,000 THB

✅ 5 rooms x 4,500 = 22,500 THB

✅ Monthly room rental income = approx. 189,500 THB

✅ Daily rentals (6 rooms):

✅ 6 rooms x 400 THB/night (variable)

✅ Common fee per room: 50 THB

.

2. Commercial Rental Income (Ground Floor Businesses):

✅ Minimart = 20,000 THB

✅ Restaurant = 3,500 THB

✅ Noodle shop = 3,500 THB

✅ Stir-fry shop = 6,000 THB

✅ Laundry (6 machines) = 15,000 THB

.

Utilities Charged to Tenants:

✅ Water: 25 THB/unit

✅ Electricity: 7 THB/unit

.

3. Monthly Operating Expenses:

✅ Housekeeper + maintenance staff = 24,000 THB

.

Nearby Landmarks

✅ Rajamangala University of Technology Thanyaburi (Rangsit Campus)

✅ Rangsit University

✅ Thai Watsadu, Makro Rangsit

✅ Zeer Rangsit, Four Corners Market

✅ Easy access to Don Mueang Tollway

.

Contact for More Information or Viewing:

Khun Lee (owner’s representative)

Tel: 082-558-4584

Line ID: alee0606

Line Official: @thpropertyinvestor (with @)

Website: www.thaipropertyinvestor.net

------------------------------------------------------------------

高收益投资机会！年净利润超过 200 万泰铢！

整栋出租公寓出售 — 5 层楼共 58 间房，土地面积 120 平方哇，距离大马路仅 350 米！

近泰国皇家理工大学（Thanyaburi 校区）和 Rangsit 大学，机会难得，手快有手慢无！

.

**位置：**泰国巴吞他尼府，兰鲁卡县，Khu Khot 区，Phahonyothin 85 巷

.

房产详情

✅ 建筑结构：5 层楼 + 顶楼 140 平方米的顶层套房

✅ 土地面积：120 平方哇

✅ 建筑总使用面积：1,764 平方米

✅ 房间总数：58 间出租房（每间约 20 平方米）

✅ 每间房都配有空调及家具

.

楼层分布：

✅ 1 楼： 有便利店、餐厅、面馆、打包饭店、办公区、接待室、自助洗衣房（6 台洗衣机）及 6 间出租房

✅ 2–5 楼： 每层 13 间房

✅ 顶楼： 顶层套房（140 平方米），可作为自住或短租房出租

.

✅ 租金范围： 每月 3,500–4,500 泰铢

✅ 配套设施： 有线电视、Wi-Fi 网络、监控系统、逃生楼梯

✅ 停车位： 小汽车 2 辆，摩托车约 20–30 辆

.

位置极佳： 周边环绕学校、大学、办公区、工厂，适合学生及上班族租住

距离 Phahonyothin 主路仅 350 米

交通便利，靠近高速出入口及公交站

.

✅✅特价出售：38,500,000 泰铢

（原价为 45,000,000 泰铢）

位于大学商圈核心地段，出租率常年满房，收益稳定

.

收益明细

1. 房租收入（共 58 间房）：

✅ 月租房（52 间）：

✅ 42 间 x 3,500 = 147,000 泰铢

✅ 5 间 x 4,000 = 20,000 泰铢

✅ 5 间 x 4,500 = 22,500 泰铢

.

✅ 日租房（6 间）：

✅ 每间 400 泰铢/晚（收入视入住率波动）

✅ 每间房另收公摊费 50 泰铢

.

2. 商铺及设备收入：

✅ 便利店 = 20,000 泰铢

✅ 餐厅 = 3,500 泰铢

✅ 面馆 = 3,500 泰铢

✅ 打包饭店 = 6,000 泰铢

✅ 洗衣机（6 台）= 15,000 泰铢

.

3. 运营开支：

✅ 清洁工 + 维修人员薪资 = 24,000 泰铢/月

水费：25 泰铢/单位

电费：7 泰铢/单位

.

周边设施：

✅ 泰国皇家理工大学（Thanyaburi 校区）

✅ Rangsit 大学

✅ Thai Watsadu 卖场、Makro 卖场、Zeer 商场

✅ 四角市场、大型夜市、高速出入口

.

预约参观/咨询请联系：

联系人：Khun Lee（主人侄女）

电话：082-558-4584

Line ID：alee0606

Line ID：@thpropertyinvestor

网站：www.thaipropertyinvestor.net